{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["活動計算書"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"活動計算書","index":0,"n_rows":86,"n_cols":5,"rows_kept":86,"cut":false,"hidden":false,"merged":[[1,1,1,2],[0,1,0,4],[1,3,1,4],[2,2,2,4]],"flags":["formulas_cached_only"]}
[null,"　　活　動　計　算　書"]
[null,null,null,"[税込]（単位：円）"]
[null,"特定非営利活動法人　くろとり山荘","自 2025年 4月 1日  至 2025年 3月31日"]
[null,"【経常収益】"]
[null,"  【受取会費】"]
[null,"    正会員受取会費",140000]
[null,"    賛助会員受取会費",262000,402000]
[null,"  【受取寄付金】"]
[null,"    受取寄付金",null,94300]
[null,"  【受取助成金等】"]
[null,"    受取補助金",null,78847]
[null,"  【事業収益】"]
[null,"    事業収益",null,48071269]
[null,"  【その他収益】"]
[null,"    受取　利息",633]
[null,"    雑　収　益",1076559,1077192]
[null,"        経常収益  計",null,null,49723608]
[null,"【経常費用】"]
[null,"  【事業費】"]
[null,"    （人件費）"]
[null,"      給料　手当(事業)",30811276]
[null,"      一時金(事業)",4488876]
[null,"      法定福利費(事業)",4600768]
[null,"      退職給付費用(事業)",2500000]
[null,"      通　勤　費(事業)",464460]
[null,"      福利厚生費(事業)",939620]
[null,"        人件費計",43805000]
[null,"    （その他経費）"]
[null,"      業務委託費(事業)",1332210]
[null,"      諸　謝　金(事業)",86200]
[null,"      印刷費(事業)",19074]
[null,"      会　議　費(事業)",7158]
[null,"      旅費交通費(事業)",1300]
[null,"      車　両　費(事業)",1334302]
[null,"      通信運搬費(事業)",484235]
[null,"      材料費（事業）",280701]
[null,"      什器備品費(事業)",103589]
[null,"      消耗品　費(事業)",463891]
[null,"      修　繕　費(事業)",19976]
[null,"      水道光熱費(事業)",868183]
[null,"      地代家賃(事業)",1200000]
[null,"      減価償却費(事業)",664452]
[null,"      保　険　料(事業)",661670]
[null,"      租税公課(事業)",514664]
[null,"      研修図書費(事業)",39120]
[null,"      手数料（事業）",1104500]
[null,"      振込手数料(事業)",19695]
[null,"      支払利息(事業)",110000]
[null,"      雑　費(事業)",18860]
[null,"        その他経費計",9333780]
[null,"          事業費  計",null,53138780]
{"$rows_empty":8}
[null,"  【管理費】"]
[null,"    （人件費）"]
[null,"        人件費計",0]
[null,"    （その他経費）"]
[null,"      印刷費",7565]
[null,"      会　議　費",71025]
[null,"      通信運搬費",40122]
[null,"      消耗品費",7547]
[null,"      修　繕　費",141900]
[null,"      什器備品費",140237]
[null,"      諸謝金",80000]
[null,"      減価償却費",50000]
[null,"      諸　会　費",12000]
[null,"      租税公課",600]
[null,"        その他経費計",550996]
[null,"          管理費  計",null,550996]
[null,"            経常費用  計",null,null,53689776]
[null,"              当期経常増減額",null,null,-3966168]
[null,"【経常外収益】"]
[null,"    経常外収益  計",null,null,0]
[null,"【経常外費用】"]
[null,"    経常外費用  計",null,null,0]
[null,"        税引前当期正味財産増減額",null,null,-3966168]
[null,"        法人税、住民税及び事業税",null,null,80000]
[null,"          当期正味財産増減額",null,null,-4046168]
[null,"          前期繰越正味財産額",null,null,10228585]
[null,"          次期繰越正味財産額",null,null,6182417]