{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["活動計算書"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"活動計算書","index":0,"n_rows":46,"n_cols":21,"rows_kept":46,"cut":false,"hidden":false,"merged":[[42,3,42,10],[42,12,42,15],[42,16,42,19],[42,20,42,23],[43,1,43,23],[35,12,35,15],[36,12,36,15],[40,3,40,10],[40,12,40,15],[40,16,40,19],[40,20,40,23],[41,3,41,10],[41,12,41,15],[41,16,41,19],[41,20,41,23],[38,3,38,11],[38,12,38,15],[38,16,38,19],[38,20,38,23],[39,1,39,11],[39,12,39,15],[39,16,39,19],[39,20,39,23],[34,4,34,11],[34,12,34,15],[34,16,34,19],[34,20,34,23],[37,4,37,11],[37,12,37,15],[37,16,37,19],[37,20,37,23],[32,4,32,11],[32,12,32,15],[32,16,32,19],[32,20,32,23],[33,4,33,11],[33,12,33,15],[33,16,33,19],[33,20,33,23],[30,4,30,11],[30,12,30,15],[31,4,31,11],[31,12,31,15],[31,16,31,19],[31,20,31,23],[28,4,28,11],[28,12,28,15],[28,16,28,19],[28,20,28,23],[29,3,29,11],[29,12,29,15],[29,16,29,19],[29,20,29,23],[26,3,26,11],[26,12,26,15],[26,16,26,19],[26,20,26,23],[27,3,27,11],[27,12,27,15],[27,16,27,19],[27,20,27,23],[24,16,24,19],[24,20,24,23],[25,3,25,11],[25,12,25,15],[25,16,25,19],[25,20,25,23],[22,4,22,11],[22,12,22,15],[23,4,23,11],[23,12,23,15],[24,4,24,11],[24,12,24,15],[20,4,20,11],[20,12,20,15],[20,16,20,19],[20,20,20,23],[21,4,21,11],[21,12,21,15],[21,16,21,19],[21,20,21,23],[18,4,18,11],[18,12,18,15],[18,16,18,19],[18,20,18,23],[19,4,19,11],[19,12,19,15],[19,16,19,19],[19,20,19,23],[16,3,16,11],[16,12,16,15],[16,16,16,19],[16,20,16,23],[17,4,17,11],[17,12,17,15],[17,16,17,19],[17,20,17,23],[14,3,14,11],[14,12,14,15],[14,16,14,19],[14,20,14,23],[15,4,15,11],[15,12,15,15],[15,16,15,19],[15,20,15,23],[11,20,11,23],[12,1,12,11],[12,12,12,15],[12,16,12,19],[12,20,12,23],[13,3,13,11],[13,12,13,15],[13,16,13,19],[13,20,13,23],[10,3,10,11],[10,12,10,15],[10,16,10,19],[11,1,11,11],[11,12,11,15],[11,16,11,19],[8,3,8,11],[8,12,8,15],[8,16,8,19],[8,20,8,23],[9,3,9,11],[9,12,9,15],[9,16,9,19],[9,20,9,23],[6,1,6,11],[6,12,6,15],[6,16,6,19],[6,20,6,23],[7,3,7,11],[7,12,7,15],[7,16,7,19],[7,20,7,23],[1,1,1,23],[2,1,2,23],[3,1,3,23],[4,1,4,23],[5,1,5,11],[5,12,5,23]],"flags":["formulas_cached_only"]}
[]
[null,"令和６年度　活動計算書"]
[null,"令和６年４月１日から令和７年３月３１日まで"]
[null,"特定非営利活動法人ベトナム友の会－ヒロシマ"]
[null,"(単位：円)"]
[null,"科　　目",{"$nulls":10},"金　　額"]
[null,"Ⅰ 経常収益"]
[null,null,"1.","受取会費",{"$nulls":12},311000]
[null,null,"2.","受取寄附金",{"$nulls":12},21300]
[null,null,"3.","受取助成金等",{"$nulls":12},200000]
[null,null,"4.","その他収益",{"$nulls":12},189]
[null,"　　経常収益計",{"$nulls":18},532489]
[null,"Ⅱ 経常費用"]
[null,null,"1.","事業費"]
[null,null,null,"（1）人件費"]
[{"$nulls":4},"人件費計",{"$nulls":7},0]
[null,null,null,"（2）その他経費"]
[{"$nulls":4},"寄贈品費",{"$nulls":7},156950]
[{"$nulls":4},"交流会費",{"$nulls":7},8770]
[{"$nulls":4},"諸謝金",{"$nulls":7},11210]
[{"$nulls":4},"旅費交通費",{"$nulls":7},357079]
[{"$nulls":4},"通信運搬費",{"$nulls":7},7260]
[{"$nulls":4},"消耗品費",{"$nulls":7},25167]
[{"$nulls":4},"雑費",{"$nulls":7},8040]
[{"$nulls":4},"その他経費計",{"$nulls":7},574476]
[null,null,null,"事業費計",{"$nulls":12},574476]
[null,null,"2.","管理費"]
[null,null,null,"（1）人件費"]
[{"$nulls":4},"人件費計",{"$nulls":7},0]
[null,null,null,"（2）その他経費"]
[{"$nulls":4},"会議費"]
[{"$nulls":4},"旅費交通費",{"$nulls":7},40300]
[{"$nulls":4},"通信運搬費",{"$nulls":7},14004]
[{"$nulls":4},"消耗品費",{"$nulls":7},13828]
[{"$nulls":4},"賃借料",{"$nulls":7},18000]
[{"$nulls":4},"諸会費",{"$nulls":7},0]
[{"$nulls":4},"雑費",{"$nulls":7},20]
[{"$nulls":4},"その他経費計",{"$nulls":7},86152]
[null,null,null,"管理費計",{"$nulls":12},86152]
[null,"　　経常費用計",{"$nulls":18},660628]
[null," 　　　",null,"当期正味財産増減額",{"$nulls":16},-128139]
[null,null,null,"前期繰越正味財産額",{"$nulls":16},484519]
[null," 　　",null,"次期繰越正味財産額",{"$nulls":16},356380]
[null,"＊　今年度はその他の事業を実施していません。"]
[null,"＊　計算書類の作成は，ＮＰＯ法人会計基準（2010年7月20日　2017年12月12日最終改正"]
[null,"　　 ＮＰＯ法人会計基準協議会）によっています。"]