{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["様式２（予算） (2)"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"様式２（予算） (2)","index":0,"n_rows":31,"n_cols":8,"rows_kept":31,"cut":false,"hidden":false,"merged":[[10,1,10,2],[15,1,15,2],[5,0,5,3],[14,0,14,3],[2,0,2,3],[15,0,16,0],[15,3,16,3],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2]],"flags":["formulas_cached_only"]}
["様式第７号(第１０条関係）"]
[]
["事　業　決　算　報　告　書"]
[]
[]
["収           入"]
["科　　　目","決算額（円）",null,"内　　　訳"]
["補助金",1119750,null,"日本財団預保納付金\n犯罪被害者等支援事業助成金"]
["補助金",50000,null,"大阪府犯罪被害者等支援社会づくり活動補助金"]
["自己資金",51230]
["合　　　計",1220980]
[]
[]
[]
["支        出"]
["科　　　目","決算額（円）",null,"補助対象経費内訳"]
[null,"事業費","うち、補助対象","備　　　考"]
["会場使用料\n(附帯設備込み）",154300,null,"クレオ大阪東　大阪市男女共同参画センター（全日)(日本財団）"]
["講師謝礼",0]
["花代",5500,null,"当日花代（日本財団）"]
["交通費",96000,null,"全国の遺族会員　大阪までの往復旅費（日本財団）"]
["宿泊費",79600,null,"全国の遺族会員　大阪までの宿泊費（日本財団）"]
["会議室使用料等",4660,4660,"準備会打合せ"]
["会議室使用料等",20000,null,"反省会（日本財団）"]
["会議費　交通費",0,null,"出版に関わる諸経費　残り遺族９家族聞き取り"]
["通信費",114350,null,"遺族との連絡　ファックス通信・電話代（日本財団）"]
["配布データ作成費",30000,30000,"プロローグ・パンフレット等"]
["印刷費",66570,66570,"パンフレット300部"]
["オンライン配信用\n(機器)",650000,null,"パソコン・カメラ・モニター他（日本財団）"]
["合　　　計",1220980,101230,null,null,"　","　","　"]
["＊補助対象経費内訳には、科目ごとに事業別の内訳を記載すること。"]